Investment Analysis — 10-12 Harkaway Rd #10

North Andover, MA 01845

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01845 carries an estimated $3,590/mo in gross rent — about a 6.05% cap rate and $28,408/yr in estimated NOI at the $469,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,344

Style

Condex

Built

1920

Welcome Home to this Beautiful, Turn-Key 3 Bedroom, 1.5 Bath Condex offering the feel and independence of a single-family home with No Condo Fees! Situated on a Private, Fenced-In Corner Lot, this property is ideally located just moments from Scenic Lakeside Trails, Weir Hill, Stevens Pond, Lake Cochichewick, the Old Center, and local schools, all while providing Easy Commuter Access. The Bright Interior features Hardwood Floors, an Updated Kitchen, a comfortable Living Room, and a Spacious Family Room complete with a Cozy Wood Stove and a walkout slider leading to your Private Deck. Additional highlights include basement laundry with a utility sink and plenty of storage, plus major updates featuring a New Roof and a New Driveway with ample private parking. Showings begin at the Open House Saturday 9/26 from 12-2pm.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour