
10 Cunningham Ln #104 Billerica — Photo 1 of 27
$535,000
Investment Analysis — 10 Cunningham Ln #104
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01821 carries an estimated $2,940/mo in gross rent — about a 2.87% cap rate and $15,354/yr in estimated NOI at the $535,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,500
Style
Condominium
Built
2006
Open Houses Sat 9/26 12-2 and Sun 9/27 11-1. This rarely available unit in the lovely, tucked-away community of Oak Hill Village, ideally situated off Rt. 3A between I-495 and I-95/128—a perfect commuter location close to shopping, dining, and daily conveniences. This Move-in ready home is freshly painted inside and out and features glowing hardwood flooring throughout with a bright, open-concept layout. Enjoy the cozy gas fireplace and serene woodland views from your private composite deck. Key updates include a newer HVAC system (2-zone gas heat and central A/C), water heater and water filtration systems for complete peace of mind. The kitchen is equipped with 42” cherry cabinets, a gas range, stainless steel appliances, granite countertops, a custom backsplash, and a pantry. Designed for privacy, the 1,500 sq. ft. layout offers great bedroom separation, including walk-in closets and a spacious primary bedroom tucked quietly at the rear. All main-floor baths feature quality finishes—a full bath with a soaker tub and a half bath with laundry area. Upstairs, you'll find a massive second-floor family room with a closet, and a skylight that could easily serve as a 3rd bedroom, along with extra attic space for ample storage.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,Second12 x 14
Flooring - Hardwood, Deck - Exterior, Exterior Access, Recessed Lighting
Dining Room
Lvl Main,Second9 x 11
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl Main,Second11 x 14
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Family Room
Lvl Third18 x 20
Vaulted Ceiling(s), Closet, Flooring - Hardwood, Attic Access
Primary Bedroom
Lvl Main,Second11 x 17
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl Main,Second13 x 1
Bathroom 1
Lvl Main,Second8 x 9
Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Overhead, Soaking Tub
Bathroom 2
Lvl Main,Second6 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup
Listing Agent: Jean Monahan
Listing Office: Berkshire Hathaway HomeServices Verani Realty
MLS® Number: 73582798








