Active

7 Days on market

10 Jonathan Cir Rutland — Photo 1 of 42

$639,000

Investment Analysis — 10 Jonathan Cir

Rutland, MA 01543

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01543 carries an estimated $2,040/mo in gross rent — about a 1.71% cap rate and $10,932/yr in estimated NOI at the $639,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,388

Style

Single Family

Built

2005

Welcome to 10 Jonathan Cir, a beautifully situated home tucked at the end of a quiet cul-de-sac in a desirable Rutland neighborhood. The inviting layout offers comfortable living spaces and plenty of room to work, relax, and entertain. The spacious eat-in kitchen features a center island, abundant cabinetry, and ample space for everyday meals and gatherings. A large family room with a cathedral ceiling provides an impressive and welcoming space to unwind, while the dining room showcases elegant wainscoting and crown molding.The first floor also includes a versatile bonus room that can easily serve as a home office, den, playroom, or flex space, along with the convenience of first-floor laundry. Upstairs, the primary suite offers a walk-in closet and private bath, while two additional bedrooms share a full bathroom. Outside, enjoy a nice yard with a storage shed and the peaceful setting of a cul-de-sac—ideal for morning strolls, evening walks, and enjoying the surrounding neighborhood. A wonderful opportunity to make this Rutland home your own!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,388 sq ft principal dwelling). Lot size: 14,810 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.