
100 Village Dr Dracut — Photo 1 of 42
$685,000
Investment Analysis — 100 Village Dr
Dracut, MA 01826 — Collinsville
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 5-bedroom in 01826 carries an estimated $3,080/mo in gross rent — about a 3.23% cap rate and $22,145/yr in estimated NOI at the $685,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2
SqFt
3,000
Style
Single Family
Built
1980
Welcome to this oversized 5 bedroom, 2 bath raised ranch with a 2 car garage, situated on a corner lot in a highly sought after neighborhood! The main level features a spacious living room, kitchen with granite countertops and stainless steel appliances, four generously sized bedrooms, a large full bath, and two decks. The primary bedroom offers direct access to the bathroom along with its own sitting area that could easily be used as a 6th bedroom, home office, or nursery. This home offers fantastic potential for extended family living with a finished lower level featuring its own kitchen, living room, bedroom, and full bath. Outside, enjoy a large, fully fenced yard of nearly one acre, providing plenty of room for children, pets, entertaining, and outdoor activities. Additional highlights include two zone heating (Natural Gas) and central air, a newer roof, abundant off street parking, a 2 car garage, and all appliances included. With its generous living space, flexible floor plan, and desirable neighborhood setting, there is plenty of room for everyone. Nothing to do but unpack and make this home your own!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,000 sq ft principal dwelling). Lot size: 41,057 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 15
Flooring - Laminate
Dining Room
Lvl First12 x 9
Flooring - Laminate
Kitchen
Lvl First12 x 12
Flooring - Laminate, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Family Room
Lvl Basement10 x 12
Flooring - Wood
Primary Bedroom
Lvl First24 x 11
Flooring - Wood
Bedroom 2
Lvl First10 x 9
Bedroom 3
Lvl First11 x 15
Flooring - Laminate
Bedroom 4
Lvl First15 x 14
Flooring - Laminate
Bedroom 5
Lvl Basement10 x 13
Fireplace
Bathroom 1
Lvl First11 x 5
Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl BasementFlooring - Wood
Listing Agent: Kelli Gilbride
Listing Office: Foundation Brokerage Group
MLS® Number: 73583729








