Investment Analysis — 101 Winter Street

Lexington, MA 02420

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02420 carries an estimated $4,830/mo in gross rent — about a 2.41% cap rate and $30,127/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,109

Style

Single Family

Built

1978

This well-maintained 4-bedroom, 2.5-bath Garrison Colonial is located on a quiet, tree-lined street in one of Lexington’s established neighborhoods. Hardwood floors run throughout the home, and the layout combines traditional living spaces with modern updates. The open-concept kitchen features ample storage, quartz countertops, a center island, and stainless-steel appliances, and flows into a spacious living area with a fireplace and sliders to the deck, making it well suited for both everyday living and entertaining. The first floor also includes a separate living room, formal dining room, and a half bath. Upstairs are four generously sized bedrooms, including a primary suite with its own full bath, as well as an updated main bathroom. An attached two-car garage offers high ceilings and additional storage space. A large unfinished basement and walk-up attic ensure storage will never be an issue. The home is conveniently located near highly regarded schools and major commuter routes

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,109 sq ft principal dwelling). Lot size: 5,978 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.