Investment Analysis — 103 Dalton Street

Lowell, MA 01850

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 01850 carries an estimated $3,600/mo in gross rent — about a 3.67% cap rate and $24,987/yr in estimated NOI at the $680,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

3,497

Style

Multi Family

Built

1920

Fantastic opportunity to own a premier two-family property offering approximately 3,500 square feet of living space in a highly convenient location near UMASS Lowell and the scenic Merrimack River. This oversized two-family property has been well cared for with separate utilities and hardwood floors, great for not only investors but also a family who wants an additional unit to help with the mortgage payment. One unit offers two level living with 3 bedrooms and 1.5 baths. The second unit offers 2 bedrooms plus a potential third bedroom or office. The fenced yard is big enough to plant your favorite flowers and vegetables and it also offers an ideal place for relaxation. Unit 1 will be delivered vacant, while the second unit is currently occupied on a month-to-month basis. Come see this very special property before it's gone.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.