Investment Analysis — 105 N Main St #B

Orange, MA 01364

Based on HUD Small Area Fair Market Rent for Western Worcester County, MA HUD Metro FMR Area, a 3-bedroom in 01364 carries an estimated $1,850/mo in gross rent — about a 5.55% cap rate and $14,379/yr in estimated NOI at the $259,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,473

Style

Condominium

Built

2005

This newly refreshed duplex-style townhome is now available and ready to move right in! Featuring an improved open-flow main level with large rooms, new finishes and fixtures, a remodeled kitchen with stainless-steel appliances, granite countertops and a brand-new backsplash, as well as a remodeled half-bath. Upstairs you will find three generous bedrooms, and an all-new bathroom. The walkout lower level has been recently finished to add additional living space for a den, playroom, office, or bonus space. Exterior features a new walkway and new composite decking at side entry. Conveniently located near town center, all local amenities, Red Apple Farm, Doane's Falls, Quabbin Reservoir, and easy Route 2 access. NO HOA! An amazing value in Today's Market!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.