Investment Analysis — 11 Maitland Ave

Lowell, MA 01851

Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 3-bedroom in 01851 carries an estimated $2,720/mo in gross rent — about a 4.98% cap rate and $22,848/yr in estimated NOI at the $459,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,337

Style

Single Family

Built

2005

Beautifull professionally renovated attached single family! Offers brand new kitchen with quartz cabinets, new interior doors and trim, freshly painted, new hardwood floors throughout. First floor offers a nice sized living room, kitchen with access to back deck and yard, dining room & a half bath! Washer & dryer hook up also on main level! Upstairs there are 3 generously sized bedrooms and a full bathroom newly renovated! The backyard is perfect for entertaining and there is parking for up to 6 cars. House has gas central Heat and Central AC. Lower level is partially finished and offers a great family room! NO Condo fee!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 669 sq ft (the lesser of 900 sq ft or half the 1,337 sq ft principal dwelling). Lot size: 999,999 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.