1105 Lexington St #7-3 Waltham — Photo 1 of 12
$399,900
Investment Analysis — 1105 Lexington St #7-3
Waltham, MA 02452
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02452 carries an estimated $3,200/mo in gross rent — about a 5.02% cap rate and $20,092/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
700
Style
Condominium
Built
1970
Welcome to Glenmeadow Condominiums on the Waltham/Lexington line! This bright 2-bedroom, 1-bath condo offers an open living and dining area, a crisp white kitchen with ample cabinet space, and updated luxury vinyl plank flooring throughout. Both bedrooms are generously sized with great closet space and plenty of natural light, and a linen closet and full bath complete the unit. Heat and hot water are included in the condo fee, along with the in-ground pool, common laundry and extra storage just across the hall. Exclusive-use parking space plus additional garage parking available to rent from the Association.. Professionally managed complex with easy access to Route 128/95, Route 2, public transportation, shopping and restaurants. A great opportunity for first-time buyers, downsizers or investors!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl FirstBathroom 1
Lvl FirstProperty History
$399,900
Oct 1, 2026
MLS® 73585674
$2,600
Sep 7, 2026
MLS® 73553216
$2,600
Jul 22, 2026
MLS® 73553216
Listing Agent: Pietro Coco
Listing Office: Ivy Realty Group
MLS® Number: 73585674
Open Houses
Similar homes for sale in Waltham
Related Insights
The $290M High School Effect: Why Waltham Homes Still Have the Edge in Spring 2026
Waltham Landlords in April 2026: Student Cash Flow or Family Rental Stability?
