
113 New Haven St Boston — Photo 1 of 39
$1,100,000
Investment Analysis — 113 New Haven St
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02132 carries an estimated $3,810/mo in gross rent — about a 2.34% cap rate and $25,775/yr in estimated NOI at the $1,100,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,274
Style
Single Family
Built
1964
Space, space, and more space! This impressive Colonial spans three finished levels, giving you room to relax, spread out, and truly make it your own with some cosmetic updating for easy equity-building (think new carpet, and a bath or kitchen refresh as desired). Step inside to a welcoming sitting area that flows into a combined dining room, and just beyond, an eat-in kitchen offering stainless steel appliances, a breakfast bar, and plenty of counter and cabinet space. A slider leads to a right-sized deck, perfect for an evening unwinding in the fresh air. Rounding out this floor, you'll find a full bathroom and a large living room, all tied together by a mix of hardwood, tile, and carpet. Upstairs, your central air continues to keep these two levels comfortable through the summer, and generously sized bedrooms with carpeted floors for added comfort await. The primary bedroom is massive, with room to spare if you ever want to carve out a bathroom and walk-in closet. A full hallway bathroom completes this level, and be sure to check out the Green Monster! Downstairs, the lower level offers real flexibility: a potential in-law area with fresh paint, brand new flooring, and its own walk-out side access. Use as a family room, extra bedrooms, a game room, home office, and/or gym, the possibilities are yours to shape. Laundry and utilities are also found on this level. A newer roof & hot water heater (~5 years), off-street parking and a great yard complete the package. Minutes to Parkway area shopping, restaurants, Route 1 amenities, Legacy Place in Dedham, and commuter routes into Boston, this is space, location, and flexibility all in one. Don't miss it!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,274 sq ft principal dwelling). Lot size: 4,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBedroom 5
Lvl BasementBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl BasementListing Agent: Danielle M. O'Brien
Listing Office: Parkway Real Estate, LLC
MLS® Number: 73580957

