Investment Analysis — 113 School Street #12

Lowell, MA 01854

Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 2-bedroom in 01854 carries an estimated $2,250/mo in gross rent — about a 4.06% cap rate and $13,388/yr in estimated NOI at the $330,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

969

Style

Condominium

Built

1977

Located in a highly desirable area with low vacancy rates, this multi-level condo offers a fantastic opportunity for investors and prospective homeowners. Conveniently situated between North and South Campus, this property provides easy access to all the top local amenities. The unit includes a deeded parking spot, garage bay, and a separate laundry area, adding convenience and value. On the first floor, you'll find a spacious eat-in kitchen, a half bath, and a cozy living room. Upstairs, two generously sized bedrooms and a full bath deliver ample space for comfort and privacy. The back decks create a perfect outdoor retreat. This charming property is ready for its new owner. Whether you're investing or planning to make it your home, the potential is limitless! The $9,000 special assessment has been paid by the seller! One pet, up to 30 lbs., is allowed.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.