114 Westville Street Boston — Photo 1 of 17
$649,000
Investment Analysis — 114 Westville Street
Boston, MA 02124 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02124 carries an estimated $5,240/mo in gross rent — about a 5.99% cap rate and $38,849/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,948
Style
2 Family - 2 Units Up/Down
Built
1900
Attention Developers, Builders & Investors! A rare renovation and redevelopment opportunity awaits in the vibrant heart of Dorchester. Being sold in AS-IS, WHERE-IS condition, this multi-family home sits just blocks from the Fields Corner MBTA Red Line Station, offering effortless transit into Boston, Cambridge and strong rental demand. Whether your strategy is a premium condo conversion or a high-yield buy-and-hold rental portfolio, this property possesses the ideal footprint to maximize your return. Immediate proximity to local dining, shopping, parks, and public transit. Bring your contractor and your vision to cash in on one of Boston's most resilient investment markets. No representations or warranties are made regarding condition of the property or its systems. Buyer responsible for smoke detectors installation and smoke inspection. Real Estate Taxes are without residential exemption, with it will be about 1/2 of the amount. Property is on Lock-Box and is easy to see.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Public School
Geography
Listing Agent: Vicky Seriy
Listing Office: Coldwell Banker Realty - Needham
MLS® Number: 73580417
