120 Moore St #205 Boston — Photo 1 of 15
Recent Drop: $11,000
$499,000
Investment Analysis — 120 Moore St #205
Boston, MA 02128 — East Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02128 carries an estimated $2,310/mo in gross rent — about a 2.47% cap rate and $12,310/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
660
Style
Condominium
Built
2024
Welcome to this pristine 1-bed, 1-bath condo in the heart of East Boston! This corner unit offers a gorgeous kitchen with premium appliances, a living space with plenty of natural light, and in-unit laundry. The well appointed bedroom includes a spacious walk-in closet. Sit outside and enjoy coffee on your private back deck. Residents enjoy a common pet-washing room on the ground floor. The unit also includes a deeded parking space. Walking distance to Constitution Beach, parks, restaurants, and public transportation.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Park • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondBalcony - Exterior, Open Floorplan
Kitchen
Lvl SecondCloset, Countertops - Upgraded, Cabinets - Upgraded, Open Floorplan, Gas Stove
Primary Bedroom
Lvl SecondCloset
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall
Property History
$499,000
Was $510,000
Sep 18, 2026
MLS® 73568443
$510,000
Aug 26, 2026
MLS® 73568443
$495,000
Jan 20, 2025
MLS® 73325918
$469,000
Jan 14, 2025
MLS® 73325918
Listing Agent: Elise Hearne
Listing Office: Hearne Realty Group
MLS® Number: 73568443
