Investment Analysis — 126 Beaver St #56

Framingham, MA 01702

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01702 carries an estimated $2,230/mo in gross rent — about a 9.69% cap rate and $14,047/yr in estimated NOI at the $145,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

378

Style

Condominium

Built

1970

Great investment opportunity! Lowest price in Framingham. High-demand rental property. Top floor studio with bedroom alcove and balcony at Brookside Condominium. Currently rented month to month. Hot water is included in the condo fee. Heat/AC unit. Laundry room on each floor. Assigned parking spot. Convenient location near Framingham center, MBTA station, shopping, restaurants, playgrounds, public transportation, and easy access to major routes.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour