Back to Search
Active
7 Days on market
131 Ariel Circle #131 Sutton — Photo 1 of 32

131 Ariel Circle #131 Sutton — Photo 1 of 32

$494,500

Investment Analysis — 131 Ariel Circle #131

Sutton, MA 01590

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01590 carries an estimated $2,070/mo in gross rent — about a 1.81% cap rate and $8,926/yr in estimated NOI at the $494,500 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2.5

SqFt

2,512

Style

Condominium

Built

2004

Welcome to Forest Edge Sutton, where this well-maintained and thoughtfully updated condominium offers space, flexibility and a wooded New England setting. The main level features hardwood flooring, fresh paint and an open living and dining area with a vaulted ceiling and direct access to the updated rear Trex deck overlooking the wooded surroundings and lawn. The kitchen offers custom cabinetry and an eat-in area, while a separate flex room provides space for a home office, den or additional living area. A half bath and interior access to the attached two-car garage complete the first floor. Upstairs, a dual-suite layout offers two generously sized bedrooms, each with a private full bath and walk-in closet. An open loft overlooking the main living area adds flexible living space, and second-floor laundry adds everyday convenience. The walk-out lower level offers approx. 480 sq. ft. of additional finished space, suited to a media room, exercise area, recreation room or other flexible use, plus additional well laid out storage with shelving access from two sides. Step outside to a well-kept lawn framed by a wooded backdrop. Updates per seller include kitchen cabinetry (approx. 2020), finished lower level (approx. 2022), roof (approx. 2020–2021), gas water heater (approx. 2019–2020) and newer toilets. Located within easy reach of area recreation, dining, major routes and the Grafton Commuter Rail station, this Forest Edge home pairs a versatile floor plan with a quiet, wooded setting. Information deemed reliable but not guaranteed; buyer/buyer's agent to verify all information, including measurements, updates and condominium documents.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$494,500
Annual Taxes$5,152
HOA Fee$400

Parking

Garage2
Off-Street4

Interior Specifications

Total Rooms6
Fireplaces1
FlooringWood, Tile, Carpet, Flooring - Hardwood
BasementY

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningR1

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Golf

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 2Bathroom 3
First
KitchenBathroom 1
Basement
Family Room
Main,First
Living RoomDining Room
Living Room
Lvl Main,First

Cathedral Ceiling(s), Vaulted Ceiling(s), Flooring - Hardwood, Cable Hookup, Deck - Exterior, Exterior Access, High Speed Internet Hookup, Open Floorplan

Dining Room
Lvl Main,First

Cathedral Ceiling(s), Flooring - Hardwood, Open Floorplan

Kitchen
Lvl First

Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Exterior Access, High Speed Internet Hookup, Remodeled, Stainless Steel Appliances

Family Room
Lvl Basement

Exterior Access, Storage

Primary Bedroom
Lvl Second

Bathroom - Full, Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet

Bedroom 2
Lvl Second
Bathroom 1
Lvl First

Bathroom - Half

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Tiled With Shower Stall

Bathroom 3
Lvl Second

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Listing Provided By

Listing Agent: Donald Savastano

Listing Office: The Nest Real Estate Agency, LLC

MLS® Number: 73583576