Investment Analysis — 136 Fidelity Drive #6

Rutland, MA 01543

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01543 carries an estimated $1,670/mo in gross rent — about a 0.96% cap rate and $5,306/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,582

Style

Condominium

Built

2025

Model home in Harmony Place - Rutland's Newest 55+ Community. This beautiful, well-built attached home offers 1,594 sq ft of single-level living area, a primary bedroom with en-suite bathroom, a 2nd bedroom, a guest bath and a versatile flex room with built-ins perfect for an office, den or hobby room. Enjoy natural light from a large picture window in the dining area and a back deck with wooded views. This home has many upgrades including quartz countertops, crown molding, wainscoting and more. Enjoy maintenance-free living in this new 55+ community. Amenities are on the way, including a clubhouse with an exercise room, a nature trail with fitness stations, pickleball, dog parks and a community garden.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour