Investment Analysis — 139 Hidden Rd

Andover, MA 01810

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01810 carries an estimated $3,530/mo in gross rent — about a 1.48% cap rate and $19,554/yr in estimated NOI at the $1,320,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,474

Style

Single Family

Built

1954

Perfectly located near the Pike School and just about a mile to Phillips Academy and downtown Andover, 139 Hidden Road offers exceptional convenience and everyday living. The sun-filled kitchen overlooks a private backyard and opens to a low-maintenance deck—ideal for outdoor relaxation. An expansive, level yard provides great space for entertaining, play, and gatherings. The standout family room features soaring cathedral ceilings, abundant natural light, and a warm, inviting atmosphere with a pellet stove. A versatile bonus room over the garage offers potential for a home office or playroom. The finished lower level with half bath adds additional flexible space for recreation, fitness, or guests. A seldom seen opportunity to personalize and make it your own in a highly desirable Andover location.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,474 sq ft principal dwelling). Lot size: 31,372 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.