Investment Analysis — 15 Rebecca Ln #15

Dracut, MA 01826

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01826 carries an estimated $2,330/mo in gross rent — about a 2.56% cap rate and $12,784/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,376

Style

Condominium

Built

2002

Welcome to 15 Rebecca Lane, a well-maintained townhouse-style condominium in a quiet Dracut community. Built in 2002, this two-story home offers 1,376 square feet of living space with two bedrooms, a walk-in closet, and a versatile bonus room ideal for a home office or hobby space. Enjoy an inviting porch, community garden space, and plenty of basement storage. A one-car built-in garage adds everyday convenience, while easy access to main roads keeps shopping, dining, and commuting within reach.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour