15 Vesta Rd Boston — Photo 1 of 16
$1,250,000
Investment Analysis — 15 Vesta Rd
Boston, MA 02124
Based on rent reported on the MLS listing, a 3-unit multi-family in 02124 carries $2,000/mo in gross rent — about a 0.55% cap rate and $6,816/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3.5
SqFt
4,122
Style
3 Family
Built
1905
Turn-key triple decker located at 15 Vesta Road in Boston’s Dorchester neighborhood. This well-maintained three-family property offers three spacious 3-bedroom units with stainless steel appliances, washer/dryer connections for in-unit laundry, and access to both front and rear porches. Unit 1 is vacant and features 3 bedrooms and 1 bathroom. Unit 2 is tenant-at-will and features 3 bedrooms and 1.5 bathrooms. Unit 3 is vacant and features 3 bedrooms and 1 bathroom. With Units 1 and 3 vacant, this property offers excellent flexibility for owner-occupants or investors seeking immediate rental potential. Conveniently located near public transportation, neighborhood shops, parks, restaurants, and area amenities.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Refrigerator • Range
Neighborhood
Public Transportation • Pool • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Listing Agent: Lindsey & Associates Realty Team
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73544825
