1511 Main St #C405 Worcester — Photo 1 of 38
Recent Drop: $4,100
$225,900
Investment Analysis — 1511 Main St #C405
Worcester, MA 01603
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 1-bedroom in 01603 carries an estimated $1,520/mo in gross rent — about a 2.18% cap rate and $4,933/yr in estimated NOI at the $225,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
753
Style
Condominium
Built
1890
Wake up to birds chirping and the brook burbling outside your sun-soaked condo at Kettle Brook Lofts. This 1-bedroom, 1-bathroom condo with bamboo floors, stainless steel appliances, in-unit laundry, a gas fireplace, a cozy bedroom with walk-in closet, and a well-designed layout for economical living is housed within the historic Ashworth & Jones factory, an homage to Worcester's 19th-century textile industry. This 19th-century industrial complex blends Romanesque Revival architecture with utilitarian mill design and a touch of Second Empire influence with its stunning mansard-roof tower. Now converted to luxury condominiums, the site offers both historic character—including exposed brick, beamed ceilings, and soaring windows—and comfort in modern amenities, including central heat and air and upgraded systems. This unit boasts an assigned parking space and a storage unit. Come settle along Kettle Brook!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Wine Refrigerator • Washer/Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstBeamed Ceilings, Flooring - Wood
Kitchen
Lvl FirstBeamed Ceilings, Flooring - Wood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Stainless Steel Appliances, Lighting - Pendant
Primary Bedroom
Lvl FirstBeamed Ceilings, Walk-In Closet(s), Flooring - Wood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$225,900
Was $230,000
Jul 9, 2026
MLS® 73523168
$230,000
Was $245,000
Jun 9, 2026
MLS® 73523168
$245,000
May 23, 2026
MLS® 73523168
Listing Agent: Erica Swallow
Listing Office: Swallow Real Estate, Inc.
MLS® Number: 73523168
