
15R Belknap St #15R Arlington — Photo 1 of 41
$1,129,000
Investment Analysis — 15R Belknap St #15R
Arlington, MA 02474 — East Arlington
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02474 carries an estimated $3,720/mo in gross rent — about a 1.73% cap rate and $19,582/yr in estimated NOI at the $1,129,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,015
Style
Condominium
Built
1910
Looking for a home that gives you room to spread out and puts the best of East Arlington close by? Set back from the street, 15R Belknap Street offers 3+ bedrooms, 3.5 baths, off-street parking, and flexible living space across four finished levels. Coffered ceilings bring character to the first floor, where the living room with a gas fireplace flows into the dining area and a stainless steel kitchen with a peninsula. A half bath completes this level. The fully finished lower level has tall ceilings, a full bath, and room to make it your own, as a family room, home office, guest space, or additional sleeping area. On the second floor, you’ll find two bedrooms, including one with a walk-in closet, along with laundry and a full bath featuring a tub and tiled shower. The third-floor primary suite is a retreat of its own, with vaulted ceilings, impressive ceiling height, extra closet space, and a full bath with a double vanity. A door opens to a composite deck, giving you an outdoor space to enjoy. From this tucked-away setting, you’re close to Spy Pond, the Minuteman Bike Path, neighborhood parks, and the shops, cafés, and restaurants along Mass Ave.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First12 x 8
Coffered Ceiling(s), Closet, Flooring - Hardwood, Open Floorplan, Recessed Lighting, Crown Molding
Dining Room
Lvl Main,First18 x 10
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,First11 x 11
Coffered Ceiling(s), Flooring - Hardwood, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula
Family Room
Lvl Basement13 x 14
Bathroom - Full, Closet, Flooring - Vinyl, Recessed Lighting
Primary Bedroom
Lvl Third13 x 17
Bathroom - Full, Skylight, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Balcony / Deck, Deck - Exterior, Double Vanity, Exterior Access, Recessed Lighting, Half Vaulted Ceiling(s)
Bedroom 2
Lvl Second11 x 10
Bedroom 3
Lvl Second11 x 11
Closet, Flooring - Hardwood
Bathroom 1
Lvl Main,First3 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 2
Lvl Second5 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Overhead
Bathroom 3
Lvl Third11 x 5
Bathroom - Full, Bathroom - Tiled With Shower Stall, Skylight, Vaulted Ceiling(s), Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity, Lighting - Sconce
Listing Agent: Steve Mckenna & The Home Advantage Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73585364








