Investment Analysis — 163 South St #D

Rockport, MA 01966 — Lands End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01966 carries an estimated $2,160/mo in gross rent — about a 3.40% cap rate and $13,568/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

900

Style

Condominium

Built

1880

Sunny, charming one bedroom in Rockport’s South End close to Cape Hedge Beach, Pebble Beach and Loblolly Cove. Living room offers a beautiful antique fireplace mantle, spacious eat-in kitchen with pantry, large bedroom and lovely wood floors throughout. Convenient in-unit laundry, additional storage in basement. Pets are welcome and rentals are restricted to one time per year for your peaceful enjoyment.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.