17 Herschel St #3 Lynn — Photo 1 of 18
$299,900
Investment Analysis — 17 Herschel St #3
Lynn, MA 01902
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01902 carries an estimated $2,160/mo in gross rent — about a 4.56% cap rate and $13,671/yr in estimated NOI at the $299,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
874
Style
Condominium
Built
1892
Welcome home to 17 Herschel St Unit 3! Light, bright and spacious describes this 1-bedroom condo on the Lynn/Swampscott line. Large living room offers tree-top views and high vaulted ceilings with skylights. Plenty of space in this room to also have a desk/office area. Renovated, fully-applianced kitchen with brand new refrigerator, hammered granite countertops, upgraded cabinetry and in-unit washer/dryer. Dining room has two large storage closets. Hardwood flooring throughout living, dining and kitchen area. Renovated bathroom has more storage, granite topped vanity and deep soaking tub with modern finishes. Pretty, light-filled master bedroom has new carpeting, large closet, and attic access for additional storage. Newer heating system. Central air. 1 car assigned parking space and shared use of backyard. Side street off Eastern Ave, close to the beach and Swampscott train station. Lovely, turn-key home ready for new owners!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdDining Room
Lvl ThirdKitchen
Lvl ThirdPrimary Bedroom
Lvl ThirdBathroom 1
Lvl ThirdListing Agent: Kaitlin Martel
Listing Office: Martel Real Estate
MLS® Number: 73580160
