Investment Analysis — 17 Nashua St

Ayer, MA 01432

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01432 carries an estimated $2,560/mo in gross rent — about a 4.02% cap rate and $18,884/yr in estimated NOI at the $469,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,400

Style

Single Family

Built

1968

Welcome to 17 Nashua Street! This charming ranch style home is filled with character, featuring beautiful, exposed beams, cathedral ceilings, and abundant natural light that create a warm and inviting atmosphere. The flexible floor plan offers plenty of opportunity to make the space your own, while new luxury vinyl flooring in the bedrooms and mini-splits installed within the last five years add comfort and convenience. An attached garage with a workbench provides added storage and functionality, while interior attic space offers even more room to keep things organized. An attached greenhouse with its own water hookup is a unique bonus for gardening enthusiasts or anyone looking for dedicated hobby space. Recent improvements include updated insulation and a new hot water heater, both completed in 2024.The location is hard to beat! Enjoy being just a 5-minute walk to downtown Ayer, with restaurants, shops, the library, parks, and commuter rail service to Boston close at hand. Sandy Pond Town Beach is also just minutes away, offering a beautiful freshwater setting for swimming, fishing, relaxing by the water, and enjoying summer days close to home. Distinctive architectural character, abundant natural light, great storage, thoughtful updates, and convenient access to both downtown and outdoor recreation, 17 Nashua Street has so much to offer!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 700 sq ft (the lesser of 900 sq ft or half the 1,400 sq ft principal dwelling). Lot size: 10,454 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour