17 Reynolds St Worcester — Photo 1 of 29
Recent Drop: $20,000
$390,000
Investment Analysis — 17 Reynolds St
Worcester, MA 01606 — Summit Subdivision
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01606 carries an estimated $2,220/mo in gross rent — about a 3.95% cap rate and $15,416/yr in estimated NOI at the $390,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,170
Style
Single Family
Built
1918
Located in North Worcester right off West Boylston Street settled in a quiet neighborhood.. Highway Access Shopping as well as many food establishments including Elementary School and Community College.. 2 car Garage Paved Driveway and plenty of off street parking, .Hardwood Floors, Updated Heating system with on demand hot water and new Baseboard Heat, Updated Wiring. This Home was built in 1918 and gives a nice warm inviting feel with seamless movements and airy spaces. A great starter Home or investment property.. Lots of Opportunity to make it your own comfy place, Home sits on a flat 0.24 acres with lots of yard space for outdoor gatherings .or which ever your pleasure..
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 585 sq ft (the lesser of 900 sq ft or half the 1,170 sq ft principal dwelling). Lot size: 10,293 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Cable Hookup, Lighting - Sconce
Dining Room
Lvl FirstFlooring - Hardwood, Lighting - Sconce
Kitchen
Lvl FirstFlooring - Laminate, Flooring - Vinyl, Exterior Access, High Speed Internet Hookup
Primary Bedroom
Lvl FirstWalk-In Closet(s), Flooring - Hardwood, Cable Hookup, Lighting - Overhead
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub, Bathroom - With Shower Stall, Bathroom - With Tub & Shower, Flooring - Laminate, Lighting - Pendant, Lighting - Overhead
Property History
$390,000
Was $410,000
Sep 7, 2026
MLS® 73551706
$410,000
Was $425,000
Aug 19, 2026
MLS® 73551706
$425,000
Jul 17, 2026
MLS® 73551706
Listing Agent: Matthew Kaestner
Listing Office: Century 21 North East
MLS® Number: 73551706
