Investment Analysis — 18 White Rock Lane

Swansea, MA 02777 — High Hill Estates

Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 3-bedroom in 02777 carries an estimated $2,260/mo in gross rent — about a 1.43% cap rate and $10,717/yr in estimated NOI at the $749,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,904

Style

Single Family

Built

2018

Welcome to High Hill Estates which happens to be nestled in the beautiful, rural town of Swansea. This New England style colonial offers modern features and classic style. Every single detail is finished to the highest standards. The fireplaced living room opens up to a formal dining room as well as a bright and sunny kitchen that features an island, a walk-in pantry, and breakfast nook. Upstairs you will find an oversized master bedroom, private bath, not one, but three walk-in closets. Two additional bedrooms and full bath complete the upper level. The fully finished basement offers four more spare rooms, and a full bath with a walk-in shower. Solar panels, irrigation system, and central air enhance this beautiful move-in ready home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.