
187-191 Condor St #5 Boston — Photo 1 of 27
Recent Drop: $26,000
$799,000
Investment Analysis — 187-191 Condor St #5
Boston, MA 02128 — East Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02128 carries an estimated $2,740/mo in gross rent — about a 1.36% cap rate and $10,841/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,212
Style
Condominium
Built
2023
Rarely Available Waterfront Residence with Two Garage Parking Spaces. Built in 2023 and recognized with the Merit Residential Architecture Design Award, this expansive 2 bedroom, 2 bath residence seamlessly blends modern design with everyday functionality. The open concept layout is highlighted by a sleek custom kitchen by Divine Design, wide plank hardwood floors, designer lighting, oversized windows, and sun drenched interiors that create an inviting and sophisticated living space. Enjoy beautiful water views from your private balcony, perfect for morning coffee or evening relaxation, while the shared rooftop deck offers grills and panoramic views of the waterfront and Tobin Bridge an ideal setting for entertaining guests. The home includes in unit laundry, central air, elevator access, a pet wash station, and a versatile second bedroom featuring a built-in Murphy bed and 2 car garage parking. Ideally located moments from waterfront parks, walking paths, public transportation, and downtown Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Highway Access
Geography
Property History
$799,000
Was $825,000
Aug 14, 2026
MLS® 73531595
$825,000
Jun 8, 2026
MLS® 73531595
Listing Agent: The Sarkis Team
Listing Office: Douglas Elliman Real Estate - The Sarkis Team
MLS® Number: 73531595

