Investment Analysis — 19 Essex Rd

Mashpee, MA 02649

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02649 carries an estimated $3,040/mo in gross rent — about a 5.21% cap rate and $24,747/yr in estimated NOI at the $475,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,056

Style

Single Family

Built

1974

Enjoyed by the same family since new, this 3-bedroom ranch offers an incredible opportunity for its next chapter. Situated on a quiet dead-end street, the main level features three comfortable bedrooms, hardwood floors, a tiled kitchen, and natural gas heating and cooking. Bring your creative vision to make it your own! Additional highlights include a full basement with bonus space, natural gas utilities, and ample storage for beach toys, yard equipment, and seasonal gear. Step outside to a new deck overlooking a nicely sized yard complete with mature plantings and classic stone walls. Ideally located, you are moments away from Santuit Pond, Wakeby Pond at Ryder Conservation Land, and local walking trails. Enjoy the ultimate convenience with local shopping, dining, and entertainment just minutes away at the popular Mashpee Commons. Don't miss this well-priced property ready for a fresh start! Town sewer on the street. Town of Mashpee states the tie-in schedule to start in January of 2028. This house is on the list for a grinder. Any tie-in or related sewer expense is the buyer's responsibility.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 528 sq ft (the lesser of 900 sq ft or half the 1,056 sq ft principal dwelling). Lot size: 14,418 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.