Back to Search
Active
5 Days on market
2 Burncoat Hts ##2 Worcester — Photo 1 of 42

2 Burncoat Hts ##2 Worcester — Photo 1 of 42

$540,000

Investment Analysis — 2 Burncoat Hts ##2

Worcester, MA 01606

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01606 carries an estimated $2,750/mo in gross rent — about a 3.44% cap rate and $18,567/yr in estimated NOI at the $540,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,850

Style

Condominium

Built

2017

Welcome to 2 Burncoat Heights, an attached single-family home offering the convenience of townhouse-style living with NO CONDO FEE. Built in 2017, this 3-bedroom, 2.5-bath home features an open-concept main level with hardwood floors, granite countertops, stainless steel appliances, gas cooking, and an upgraded high-powered range hood vented directly to the exterior. Natural gas heat and central air provide year-round comfort, while the water heater is electric. The primary suite offers a private bath and walk-in closet. A finished flex room off the garage provides additional space for a home office, gym, playroom, or bonus room. Outside, a deck overlooks a newly fenced private backyard. Two-car under garage plus paved driveway. Minutes to shopping, medical facilities, parks, I-190 and I-290. Listing agent is related to the seller.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$540,000
Annual Taxes$6,513

Parking

Garage2
Off-Street4

Interior Specifications

Total Rooms7
FireplacesNone
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingForced Air
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRL-7

Property & Lot

Acres0.26
SqFt Lot11,254
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Shopping • Park • Golf • Medical Facility • Highway Access

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2
First
Living RoomDining RoomKitchenBathroom 3
Basement
Family Room
Living Room
Lvl First

Flooring - Hardwood, Open Floorplan

Dining Room
Lvl First

Flooring - Hardwood, Open Floorplan

Kitchen
Lvl First

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Stainless Steel Appliances, Gas Stove

Family Room
Lvl Basement
Primary Bedroom
Lvl Second

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood

Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bathroom 1
Lvl Second

Bathroom - Full

Bathroom 2
Lvl Second

Bathroom - Full

Bathroom 3
Lvl First

Bathroom - Half

Listing Provided By

Listing Agent: Bolin Li

Listing Office: Real Broker MA, LLC

MLS® Number: 73584432