20-22 Ashford St Boston — Photo 1 of 34
Recent Drop: $75,000
$2,700,000
Investment Analysis — 20-22 Ashford St
Boston, MA 02134 — Allston
Based on rent reported on the MLS listing, a 2-unit multi-family in 02134 carries $16,000/mo in gross rent — about a 4.57% cap rate and $123,522/yr in estimated NOI at the $2,700,000 list price. Adjust every assumption in the calculator below.
Beds
14
Baths
6
SqFt
4,156
Style
Multi Family
Built
1900
PRIME ALLSTON LOCATION! Incredible investment opportunity on highly desirable Ashford Street in the heart of Allston, just steps from Boston University. This turnkey oversized side-by-side two-family offers an exceptional combination of location, condition, and income, with a stable rental history generating $192,000 in annual gross rent. Major capital improvements have already been completed, including a new roof in 2022. Unit 22 was extensively renovated in 2023 with a new kitchen, bathrooms, bedrooms, and luxury vinyl flooring throughout. Unit 20 underwent similar renovations in 2025, featuring a new kitchen, bathrooms, updated bedrooms, and luxury vinyl flooring throughout. Large rental properties of this caliber rarely come to market in such a sought-after location near BU. A true turnkey asset offering strong cash flow, modernized interiors, and long-term investment potential in one of Boston's most proven housing markets.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Laundromat • Bike Path
Geography
Property History
$2,700,000
Was $2,775,000
Aug 3, 2026
MLS® 73530082
$2,775,000
Jun 4, 2026
MLS® 73530082
Listing Agent: Josh Bryan
Listing Office: EDGE Realty Advisors
MLS® Number: 73530082
