Investment Analysis — 20 Blackstone St

Uxbridge, MA 01569

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01569 carries an estimated $1,680/mo in gross rent — about a 7.82% cap rate and $13,283/yr in estimated NOI at the $169,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

Style

Residential

Built

Build-ready residential lot on Blackstone Street, Uxbridge. Approved Title 5 septic design for a 4-bedroom home. Quiet residential setting in the Blackstone Valley with convenient access to Route 146, Worcester, Providence, and the greater Boston area. Uxbridge Public Schools. Electricity at/near street (confirm with utility). Opportunity to design and build a custom single-family home on an approved system rather than starting from perc and Board of Health review. Buyer responsible for all due diligence including wetlands, building envelope, setbacks, and driveway construction. Ideal for a buyer who wants an approved 4-bedroom septic instead of a raw, unpermitted parcel. Showings by appointment; do not enter without permission. Seller makes no representations beyond the approved septic design - verify all facts independently.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.