Investment Analysis — 20 Homer Rd

Arlington, MA 02476

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02476 carries an estimated $3,420/mo in gross rent — about a 1.44% cap rate and $22,071/yr in estimated NOI at the $1,535,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

2,347

Style

Single Family

Built

1959

Welcome to 20 Homer Rd, a comprehensively gut-renovated residence where sophisticated design meets modern efficiency. This thoughtfully reimagined home offers 4 bedrooms, 3.5 baths, including 2 en-suites, plus a 1-car garage. The bright, open-concept layout is filled with abundant natural light throughout the day and features select-grade white oak hardwood floors, professional lighting design, and unique statement chandeliers. The beautifully appointed kitchen is designed for both everyday living and entertaining, featuring LG appliances, induction cooking, a vented hood, and a built-in island microwave. A distinctive Spanish-style primary bathroom adds warmth and character. Extensive upgrades go well beyond the finishes, including a new roof, full spray-foam insulation, high-efficiency Bosch and Daikin heat-pump systems, Ecobee smart thermostats, upgraded 200-amp electrical service with new wiring throughout, and EV charging. A complete transformation combining thoughtful design, quality craftsmanship, energy efficiency, and modern comfort.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,347 sq ft principal dwelling). Lot size: 7,723 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.