Investment Analysis — 20 Hyannis Point Rd #20

Mashpee, MA 02649 — New Seabury

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02649 carries an estimated $2,470/mo in gross rent — about a 0.92% cap rate and $6,685/yr in estimated NOI at the $727,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

778

Style

Condominium

Built

1986

Sunny Nantucket-inspired villa with charm in abundance—from its cheerful coastal character and relaxed village setting to the inviting outdoor spaces that make it feel like a true seaside retreat. You will feel like you are always on vacation in Maushop Village! Enjoy a welcoming front patio and a very private back patio that extends the living space outdoors, offering a peaceful setting for morning coffee, alfresco dining, or unwinding after a day at the beach. The 2 bedroom, 2 bath "C" style floor plan is just a short stroll from the deeded beach, making it easy to slip away for a morning walk along the shore, an afternoon in the sun, or a peaceful evening by the water. Offered fully furnished allowing the new owner to settle in and begin enjoying the relaxed coastal lifestyle from day one; only a couple of pieces of artwork are excluded. The beaches are especially quiet this time of year, offering uncrowded stretches of sand, soothing coastal breezes, and a wonderfully unhurried atmosphere. If you are ready to relax and recharge, come to Maushop, put your feet in the sand, and savor the beauty and tranquility of the fall shoulder season! Special assessment of $11,946.67 to be paid by Seller. Beach nourishment for 2026 was $2,378.25.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.