Investment Analysis — 21 Zain Cir #11

Milford, MA 01757

Based on HUD Small Area Fair Market Rent for Eastern Worcester County, MA HUD Metro FMR Area, a 2-bedroom in 01757 carries an estimated $2,270/mo in gross rent — about a 1.59% cap rate and $10,069/yr in estimated NOI at the $634,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,240

Style

Condominium

Built

2007

Milford's planned residential community ! All homes are detached Condominiums! Great floor plans offering hardwood, tile, central air, Andersen windows, open floor plan and more!!!! New carpets have been installed in bedrooms. Energy Efficient. 2 zones. Central Air, Gas heating. High ceilings, hardwood floors, custom archway, 2 and 1/2 bathrooms, cherry cabinets in the kitchen with island, granite countertops, stainless steel appliances, granite countertops in bathrooms. 2 specious bedrooms, master bedroom has vaulted ceilings, walk-in closet and master bathroom with jacuzzi tub. Big loft area and much more.... potential for a finished basement.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.