Investment Analysis — 22 Goldsmith Street #1

Littleton, MA 01460

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01460 carries an estimated $2,160/mo in gross rent — about a 4.23% cap rate and $13,911/yr in estimated NOI at the $329,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

742

Style

Condominium

Built

1900

VERY LOW CONDO FEES! Charming, turn-key condo in highly desirable Littleton! Welcome to Unit 1, an extensively renovated, one-bedroom condo that offers a stunning, affordable alternative to a single-family home. Step inside through your newly built porch and private entrance to find gleaming, refinished wood floors that flow throughout the space. The heart of the home is a brand-new kitchen equipped with sleek cabinets, quartz countertops, stainless steel appliances, and fresh flooring, seamlessly complemented by brand new bathroom finishes and the ultimate convenience of included laundry hookups. Outside, you can enjoy a beautifully landscaped, tranquil yard space, along with two exclusive deeded parking spots, all just minutes from the town center. This is an outstanding opportunity to own a move-in ready home in a highly sought-after community—schedule your private tour today! *Buyer incentives - Seller willing to pay one year of condo fees, among other possible incentives!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.