Active

97 Days on market

22 Irene Circle Waltham — Photo 1 of 42

$1,679,900

Investment Analysis — 22 Irene Circle

Waltham, MA 02453 — ROBERTS / BRANDEIS

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 1.00% cap rate and $16,777/yr in estimated NOI at the $1,679,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

3,756

Style

Single Family

Built

2025

LAST NEW HOME ON CUL-DE-SAC AVAILABLE! WESTON LINE! SPECTACULAR HIGH-END NEW CONSTRUCTION home featuring a beautiful modern kitchen w/oversized island and hidden pantry, sunfilled living room w/fireplace, formal dining for entertaining, bright primary bedroom w/stunning full bath and walk-in-closet, fully finished lower level family room, office and separate full bath, ready to finish third floor attic, awesome white oak hardwood flooring throughout, dual zone heating and central air, two car garage, relaxing rear patio, private rear fenced yard all located on new quiet cul-de-sac! Quick access to Rte 128, Rte 2, and Mass Pike! Rare find!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,756 sq ft principal dwelling). Lot size: 9,600 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.