
22 Mcrayne Hill Rd Billerica — Photo 1 of 42
Recent Drop: $27,100
$1,099,900
Investment Analysis — 22 Mcrayne Hill Rd
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 2.45% cap rate and $26,984/yr in estimated NOI at the $1,099,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,010
Style
Single Family
Built
1992
Tucked away on a quiet dead-end street in one of Billerica’s most sought-after neighborhoods, this beautifully maintained Colonial offers over 3,000 sq ft of living space, 4 bedrooms, 3.5 baths & an incredible backyard built for summer. Inside, the spacious kitchen features granite counters, SS appliances & abundant cabinetry, opening to a sun-filled sunroom w/direct access to the backyard. A fireplaced LR w/HW floors, formal DR w/crown molding & impressive FR w/vaulted ceilings provide plenty of space to spread out or entertain. Upstairs, the primary suite features vaulted ceilings, walk-in closet & private bath, along w/3 additional generously sized bedrooms & well-appointed baths. Outside is where this home really shines—a professionally landscaped, fully fenced backyard w/composite deck, in-ground pool & cabana creates your own private summer retreat. Even better, the property abuts the Dutile School grounds, putting ball fields, playgrounds & additional recreational space just beyond the backyard. Additional features include 4 garage spaces, central air, irrigation, a convenient laundry chute & a roughed-in basement bath offering future expansion potential. A fantastic home, setting & location—this is one you won't want to miss!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,010 sq ft principal dwelling). Lot size: 10,001 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Trash Compactor • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 16
Flooring - Hardwood, Recessed Lighting, Crown Molding
Dining Room
Lvl First12 x 12
Flooring - Hardwood, Crown Molding
Kitchen
Lvl First22 x 12
Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Family Room
Lvl First18 x 24
Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Wall to Wall Carpet
Primary Bedroom
Lvl Second14 x 14
Bathroom - Full, Ceiling Fan(s), Vaulted Ceiling(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second12 x 13
Bedroom 3
Lvl Second10 x 13
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second14 x 13
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half, Closet - Linen, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Laundry Chute
Bathroom 3
Lvl SecondBathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Recessed Lighting
Property History
$1,099,900
Was $1,127,000
Sep 29, 2026
MLS® 73510396
$1,127,000
Was $1,150,000
Aug 25, 2026
MLS® 73510396
$1,150,000
Apr 30, 2026
MLS® 73510396
Listing Agent: Paul Dunton
Listing Office: RE/MAX Triumph Realty
MLS® Number: 73510396








