
22 Wildwood Rd Millbury — Photo 1 of 33
$299,900
Investment Analysis — 22 Wildwood Rd
Millbury, MA 01527
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-unit multi-family in 01527 carries an estimated $5,160/mo in gross rent — about a 14.31% cap rate and $42,928/yr in estimated NOI at the $299,900 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
2
SqFt
1,966
Style
2 Family - 2 Units Up/Down
Built
1920
Meet your next value add project. Located at the end of a dead-end street, this legal two-family offers two 3-bedroom, 1-bath units, separate electric meters, laundry in each unit, town sewer, and off-street parking for at least four vehicles on a .2-acre lot. The property will be delivered vacant, giving the next owner a clean starting point for renovation. The opportunity here is in the numbers and the finished product. With three-bedroom apartments in the area renting over $2,000 per month, the property offers potential for an investor looking to renovate, stabilize, and hold. Another path is to take on the renovation with a resale strategy in mind. The location adds to the equation, with convenient access to Route 122, Route 20, and the Mass Pike. The property is in need of substantial renovation, inside and out, and should be approached accordingly. The existing heating systems include electric heat on the second floor and oil baseboard on the first floor. Buyers should perform their own due diligence regarding condition, renovation costs, rental projections, and future value. Cash or hard-money financing preferred. If you're looking for a move-in-ready property, this isn't it. If you're looking for a two-family project where the work creates the opportunity, this one is worth a look. First buyer got within a few days of closing and walked away before the courts issued the license to sell document, their loss, your gain.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: Jim Black Group
Listing Office: Real Broker MA, LLC
MLS® Number: 73502046








