Investment Analysis — 225 S. Main

Randolph, MA 02368

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 02368 carries an estimated $5,750/mo in gross rent — about a 5.32% cap rate and $45,212/yr in estimated NOI at the $850,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,506

Style

Multi Family

Built

1900

Amazing opportunity for investors and homebuyers alike to purchase a turnkey 2-family! This property has been well-maintained and tastefully updated. Unit 1 has 3 bedrooms and unit 2 has 2 bedrooms. Lots of natural light and hardwood floors throughout. Both units feature updated kitchens with quartz countertops, tile backsplash and stainless steel ranges and microwaves. Bathrooms have new vanities and upstairs bathroom also has a recently tiled shower. Both units have well-appointed bedrooms. Second floor offers cathedral ceilings and one bedroom has a walk-in closet. Unit 2 boasts an energy efficient Navien combination boiler. Vinyl replacement windows were installed about 9 years ago. Tons of parking in the driveway and a useable, shared backyard make this the perfect 2-family! Convenient, central location, 1.4 miles to Commuter Rail and easy access to Rts. 138 and 24.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.