233 Haverhill St North Reading — Photo 1 of 34
$999,000
Investment Analysis — 233 Haverhill St
North Reading, MA 01864
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01864 carries an estimated $3,800/mo in gross rent — about a 2.46% cap rate and $24,586/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,548
Style
Single Family
Built
2001
OPEN HOUSE SUNDAY OCTOBER 4th, 11am - 12:30pm. 3BR/2.5BA center entrance colonial with huge backyard! Enter into the foyer and note a front to back living room on your left and large dining room on your right. The kitchen runs along the back of the house and leads to a large deck that overlooks the beautiful yard. A half bath completes the first floor. The second floor has a primary suite including a walk in closet and private bathroom as well as two more bedrooms and a bathroom. The partially finished basement has a playroom and home office as well as laundry and lots of storage. New roof, HVAC and heat pump all done in last 5 years This one wont last!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,548 sq ft principal dwelling). Lot size: 20,038 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First24 x 13
Flooring - Hardwood
Dining Room
Lvl Main,First13 x 12
Flooring - Hardwood
Kitchen
Lvl Main,First24 x 12
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Deck - Exterior, Exterior Access, Stainless Steel Appliances
Office
Lvl BasementFlooring - Wall to Wall Carpet
Family Room
Lvl BasementFlooring - Wall to Wall Carpet
Primary Bedroom
Lvl Second17 x 13
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second13 x 12
Bedroom 3
Lvl Second13 x 12
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Main,FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Kimberly O'Neil Mara
Listing Office: Century 21 North East
MLS® Number: 73585627
