Investment Analysis — 24 Danforth Street

Rehoboth, MA 02769

Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 4-bedroom in 02769 carries an estimated $2,340/mo in gross rent — about a 1.17% cap rate and $10,542/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,400

Style

Single Family

Built

2026

Your new home is taking shape! Thoughtfully designed with both style and everyday living in mind, this new construction offers a gourmet kitchen featuring quartz countertops and a beverage center with refrigerator, with a coffered ceiling in the living room, plus a shiplap propane fireplace that adds warmth and character to the living space. Hardwood flooring flows throughout the home, including the staircase and all four bedrooms. Ceramic tile finishes the bathrooms, with the primary suite featuring a tiled shower with built-in niche. Additional conveniences include second-floor tiled laundry, a mudroom with direct garage access, and efficient two-zone propane HVAC for year-round comfort. The basement offers even more potential with space ready for future finishing. Partial walkout with dog house, and three 3x3 windows.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,400 sq ft principal dwelling). Lot size: 78,196 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.