Investment Analysis — 24 Dover St.

Fairhaven, MA 02719

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 02719 carries an estimated $2,560/mo in gross rent — about a 3.18% cap rate and $19,677/yr in estimated NOI at the $619,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,968

Style

2 Family - 2 Units Up/Down

Built

1920

Great location, 2 family, 3 bedroom units. Family owned for 60 years. 1st. floor central heat, hardwood flooring. 2nd. floor space heater, kitchen appliances to pass with sale. Updated electric panels. Fenced in yard. Maintenance free exterior. Replacement windows. Off St. parking. 1st. floor to be delivered vacant at time of closing.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.