Investment Analysis — 25-27 S Pleasant St

Merrimac, MA 01860

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 01860 carries an estimated $5,060/mo in gross rent — about a 5.17% cap rate and $38,172/yr in estimated NOI at the $738,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,200

Style

2 Family - 2 Units Side by Side

Built

1880

Rare find in desirable Merrimacport! This charming side-by-side two-family sits on nearly 2 acres of land, offering a unique combination of space, privacy, and income potential. An excellent opportunity for investors or owner-occupants—live in one unit while generating rental income from the other!Each unit features 2 bedrooms, separate utilities, and its own private driveway, giving both sides added independence and convenience. Both units also offer unfinished walk-up attic space, providing exciting potential for additional usable space.Outside, the expansive backyard offers plenty of room to relax, entertain, garden, or simply enjoy the privacy that comes with nearly 2 acres.Whether you’re looking to expand your investment portfolio or make Merrimacport home while helping offset your mortgage with rental income, opportunities like this don’t come along often!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.