26 Worcester Sq #2 Boston — Photo 1 of 19
$739,000
Investment Analysis — 26 Worcester Sq #2
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02118 carries an estimated $2,630/mo in gross rent — about a 1.49% cap rate and $11,020/yr in estimated NOI at the $739,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
715
Style
Condominium
Built
1900
Soaring ceilings immediately set the tone for this elevated 2-bedroom, 1-bath South End condominium, amplifying natural light throughout an exceptionally efficient, zero-wasted-space floor plan. Situated on a raised first floor set well above street level, this light-filled home blends classic brownstone charm with modern luxury, featuring a beautifully updated kitchen, pristine hardwood floors, and in-unit laundry. Rare for the neighborhood, both bedrooms offer generous proportions: the primary suite comfortably fits a king-sized bed, while the secondary bedroom easily accommodates a queen. Step outside your front door onto historic Worcester Square, renowned for its Victorian architecture, beautiful landscaping, and iconic centerpiece fountain. Exceptional South End living awaits just steps away, surrounded by world-class dining, including local favorites like Toro and Gary's Pizza.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Bike Path • House of Worship
Geography
Property History
$739,000
Sep 22, 2026
MLS® 73581040
$3,800
Aug 1, 2026
MLS® 73499039
$3,800
Apr 9, 2026
MLS® 73499039
$2,200
Apr 12, 2011
MLS® 71211730
$2,200
Apr 6, 2011
MLS® 71211730
Listing Agent: S. Kyle Buyuksakayan
Listing Office: Compass
MLS® Number: 73581040
