Investment Analysis — 27 Houghton St

Boston, MA 02122 — Dorchester

Based on rent reported on the MLS listing, a 2-unit multi-family in 02122 carries $6,300/mo in gross rent — about a 3.90% cap rate and $46,755/yr in estimated NOI at the $1,199,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,639

Style

Multi Family

Built

1905

LOCATION, LOCATION, LOCATION!!! This spacious 2-family home is located in a highly desirable Neponset area that's within close proximity to the highway, restaurants & stores, McMorrow Playground, UMASS Boston, Castle Island, etc. 1st floor unit with 5 rooms, 2-3 bedrooms, and a full tiled bathroom. 2nd floor unit is a large bi-level unit on 2 floors with 7 rooms, 5 bedrooms, and 2 full bathrooms. This property offers new exterior Hardie Board siding, hardwood flooring thruout, in-unit laundry, vinyl replacement windows, updated roof, tankless water heaters, 2 newer HVAC systems with central AC, updated plumbing, and a spacious partially finished basement that's good for storage or utilized as work space. Low maintenance yard, and the rear offers great off-street parking space for multiple cars. This property is ideal for an either an owner occupant looking for additional rental income to assist with the mortgage payments, or an investor looking to build their investment portfolio.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.