Investment Analysis — 28 Flying Cloud Cr

Mashpee, MA 02649 — New Seabury

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02649 carries an estimated $2,470/mo in gross rent — about a 2.25% cap rate and $17,450/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

985

Style

Single Family

Built

1986

Tucked away in the sought- after Maushop Village at New Seabury, this Nantucket-style townhouse offers a welcoming coastal retreat setting with a private sandy beach just a stroll away. This end unit features 2 bedroom, 2 full baths as well as a renovated kitchen with custom cabinetry & granite countertops. The main living space is open to the adjoining sunroom/dining room filled with natural light & vaulted ceilings creating a warm and relaxing summer space overlooking the large outdoor patio, a perfect spot for lingering over coffee, reading or gathering with friends & family enjoying the ocean breeze The first floor bedroom w/cathedral ceiling & skylight is perfect as a guest room or den, the bathroom has a stack washer/dryer. Upstairs, the primary bedroom feels like its own private, peaceful space with cathedral ceilings, walk-in closet & private bath. Outside, two brick patios extend the living space and capture the easy costal living. Spend your days on the private beach, or enjoy the nearby local shops and restaurants at the Popponesset Marketplace. Whether you're looking for a year-round home or a ocean side escape this is just what you have been looking for.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 493 sq ft (the lesser of 900 sq ft or half the 985 sq ft principal dwelling).

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.