Investment Analysis — 28 Warnock Street

Lowell, MA 01852 — South Lowell

Based on rent reported on the MLS listing, a 2-unit multi-family in 01852 carries $2,100/mo in gross rent — about a 1.96% cap rate and $12,732/yr in estimated NOI at the $649,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,867

Style

2 Family - 2 Units Up/Down

Built

1920

***BACK ON MARKET due to buyer financing – great opportunity for the next buyer! Well-maintained two-family in the desirable South Lowell neighborhood of Lowell offering excellent commuter access to Interstate 495 and nearby connections to U.S. Route 3. Conveniently located near shopping, restaurants, parks, schools, and public transportation, with easy access to the vibrant downtown area, local amenities, and surrounding communities. Each unit offers 2 bedrooms and 1 full bath. Unit 1 features central heat and A/C, while Unit 2 is equipped with energy-efficient mini splits and has been stylishly updated with an eat-in kitchen showcasing white cabinets, stainless steel appliances, granite countertops, and recessed lighting. The property also offers a spacious fenced-in yard with a storage shed, providing great outdoor space. A fantastic opportunity for investors or owner-occupants looking to generate rental income while enjoying a convenient and well-connected location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.