29 Pinecliff Road #29 Boston — Photo 1 of 31
$725,000
Investment Analysis — 29 Pinecliff Road #29
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02132 carries an estimated $3,450/mo in gross rent — about a 3.44% cap rate and $24,934/yr in estimated NOI at the $725,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,816
Style
Single Family
Built
1987
Bright, spacious, and move-in ready, this exceptional freestanding townhouse condo offers comfortable, modern living in a convenient West Roxbury location. The first floor features a renovated eat-in kitchen with granite countertops, maple cabinetry, and a sunny breakfast nook. A large, light-filled living room provides a welcoming gathering space, while the separate dining room is perfect for everyday meals or entertaining. A full bath and direct access to a private deck complete the first level, creating the perfect setting for relaxing, or alfresco dining. The second floor features three well-proportioned bedrooms, including a spacious primary with three closets, a second full bath, plus two additional bedrooms with generous storage that offer flexibility for guests or a home office. Additional highlights include hardwood floors throughout, central A/C (2015), a new gas furnace (2025), two off-street parking spaces, a private yard, and a full basement with a finished bonus room providing valuable flex space. Come see all this special home has to offer!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,816 sq ft principal dwelling). Lot size: 1,816 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • Private School
Geography
Listing Agent: Heidi Shenker
Listing Office: Heidi Shenker Real Estate
MLS® Number: 73580608
