Investment Analysis — 29 Woodford St #1

Boston, MA 02125

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02125 carries an estimated $3,390/mo in gross rent — about a 1.56% cap rate and $15,564/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,930

Style

Condominium

Built

2022

Ascend to refined city living in this stunning top-floor penthouse suite at 29 Woodford Street. Spanning four levels, this rare home features four spacious bedrooms two with private en-suites and each with custom walk-in closets. Enjoy seamless indoor-outdoor flow from the state-of-the-art kitchen equipped with high-end Bosch appliances, to the sunlit living area, rear deck, and charming front veranda. The top floor is your personal retreat, offering a spa-style bath, modern fireplace, and direct access to a private rooftop terrace with sweeping views. Additional features include garage parking with Tesla/Universal EV charging, custom Shangri-La sheer blinds, instant tankless hot water, and a dedicated mudroom. Only one block from Upham Corner Station and minutes from downtown via I-93 HOV access. Experience elevated comfort in Boston, inquire now.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.