Investment Analysis — 3 Fullam Hill Rd

North Brookfield, MA 01535

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01535 carries an estimated $2,250/mo in gross rent — about a 6.69% cap rate and $17,995/yr in estimated NOI at the $269,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,237

Style

Single Family

Built

1850

Great starter home or investment opportunity in scenic North Brookfield! Home has many possibilities for its next owner featuring four bedrooms and an updated bathroom in addition to a detached barn with plenty of storage space. Recent home improvements include: roof 2013; electrical service 2015; furnace and water heater 2015; new sewer line from house to the street 2019; bathroom 2022; electric stove 2024. New owner can add their finishing touches. Property offers a quiet yet convenient setting close to local downtown shops and Hannaford market. East access to Route 9 with great proximity to Worcester and Western Mass. Just 15 minutes to I-90 and I-84 Boston/Hartford. A great buy!!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 619 sq ft (the lesser of 900 sq ft or half the 1,237 sq ft principal dwelling). Lot size: 11,326 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.